Metrics

The numbers behind Maximus, Inc.: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in US$ thousands unless noted.

Reading notes: All figures are in thousands of US dollars exactly as printed in the 10-K statements (units line: 'in thousands, except per share amounts'), except per-share and backlog rows. Each fiscal year FY2021-FY2025 is cited to its own Form 10-K (Consolidated Statements of Operations / Balance Sheets / Cash Flows and the Note 3 Business Segments table). FY2022 revenue and segment-profit cells are cited to the FY2023 10-K's comparative column (Note 3 table on p.81). Long-term record: FY2019 and FY2020 are cited to comparative columns of the FY2021 Form 10-K; FY2016-FY2018 are from the standardized data feed (SEC XBRL) and shown without page links (no filing in the corpus). Segment operating income: FY2025 is the single 'Segment operating income' line printed in the new ASU 2023-07 segment table (p.84). FY2021-FY2024 use the per-segment 'Operating income/(loss)' rows; the total segment operating income for those years is the sum of the three segments (components cited, total computed).

Share Price — Full Available History — 29 Years

The stock closed at $58.30 on Jul 17, 2026 — up 5,082% over the window shown (+14.5% a year), trading between $1.08 and $98.93. At that close the stock trades at 11× FY2025 diluted EPS as reported below.

Loading...

Source: market price feed, monthly closes, sampled from 7,318 source observations, Jun 1997–Jul 2026. Price return only, excludes dividends. Prices are split-adjusted (1:2 on Jul 01, 2011; 1:2 on Jul 01, 2013).

FY2025 at a Glance

Revenue (US$ thousands)

5,431,276

Operating income (US$ thousands)

528,289

Net income (US$ thousands)

319,034

Diluted EPS

5.51

Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Revenue by Business Segment

Loading...
Revenue by Business Segment FY2021 FY2022 FY2023 FY2024 FY2025
  U.S. Federal Services 1,893,284 2,259,744 2,403,606 2,737,244 3,067,691
  U.S. Services 1,662,110 1,607,612 1,812,069 1,911,813 1,763,691
  Outside the U.S. 699,091 763,662 689,053 657,140 599,894
Total revenue 4,254,485 4,631,018 4,904,728 5,306,197 5,431,276
Total revenue growth, derived +8.9% +5.9% +8.2% +2.4%

Source: Note 3. Business Segments — Results of Operation by Business Segment (Table 3.1) [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.

Segment Operating Income

Segment Operating Income FY2021 FY2022 FY2023 FY2024 FY2025
  U.S. Federal Services 189,066 234,931 249,689 333,622 469,155
  U.S. Services 254,441 182,102 182,550 246,982 171,264
  Outside the U.S. 20,126 (15,170) (9,130) 7,705 22,391
Total segment operating income 463,633 401,863 423,109 588,309 662,810

Source: Note 3. Business Segments — Results of Operation by Business Segment (Table 3.1) [5] [6] [7]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Source: Consolidated Statements of Operations [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Columns marked E are consensus analyst estimates shown alongside reported results for direct comparison; they are not company guidance.

Estimate source: Yahoo Finance analyst consensus, as of 2026-07-19. Estimate figures link to the consensus source, not to filing pages.

Balance Sheet

Source: Consolidated Balance Sheets [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Source: Consolidated Statements of Cash Flows [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.

Signed Contract Backlog

Signed Contract Backlog FY2021 FY2022 FY2023 FY2024 FY2025
  U.S. Federal Services backlog 4,298,000 13,168,000 13,800,000 10,286,000 9,780,000
  U.S. Services backlog 4,865,000 5,205,000 4,851,000 3,867,000 3,916,000
  Outside the U.S. backlog 2,052,000 1,441,000 2,089,000 2,014,000 1,631,000
Total backlog 11,215,000 19,814,000 20,740,000 16,167,000 15,327,000
Weighted-avg remaining contract life (years) 4.4 6.8 5.9 6.3 5.0

Source: company filings [17] [18] [19] [20]. Click any linked figure to open the filing page with the row highlighted.

Non-GAAP Profitability Cash Generation

Non-GAAP Profitability Cash Generation FY2021 FY2022 FY2023 FY2024 FY2025
Adjusted EBITDA 447,861 615,044 701,554
  Adjusted EBITDA margin 9.1% 11.6% 12.9%
Adjusted net income 323,952 270,614 235,257 375,413 426,422
Adjusted diluted EPS 5.19 4.37 3.83 6.11 7.36
Free cash flow (Non-GAAP) 480,757 233,694 223,645 401,068 366,159

Source: company filings [21] [22] [23] [24]. Click any linked figure to open the filing page with the row highlighted.

Contract Mix Workforce

Contract Mix Workforce FY2021 FY2022 FY2023 FY2024 FY2025
Performance-based contracts (% of revenue) 33.0% 45.0% 49.0% 55.0% 54.0%
Fixed-price contracts (% of revenue) 13.0% 14.0% 15.0% 13.0% 13.0%
Days sales outstanding (days) 68 62 60 61 62
Employees 35,800 39,500 39,600 41,100 37,200
  Contingent workers 14,000 12,550 12,400 11,800 9,300

Source: company filings [25] [26] [27] [28]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Loading...
Fiscal year Total revenue Operating income Net income Diluted EPS Operating cash flow
FY2016 286,603 178,362 2.69 180,026
FY2017 2,450,961 313,512 209,426 3.17 336,424
FY2018 2,392,236 295,483 220,751 3.35 316,774
FY2019 2,886,815 317,107 240,824 3.72 356,727
FY2020 3,461,537 288,278 214,509 3.39 244,592
FY2021 4,254,485 408,530 291,200 4.67 517,322
FY2022 4,631,018 325,898 203,828 3.29 289,839
FY2023 4,904,728 294,794 161,792 2.63 314,340
FY2024 5,306,197 488,499 306,914 4.99 515,258
FY2025 5,431,276 528,289 319,034 5.51 429,372

Source: consolidated statements across filings; older years from the standardized feed [13] [1] [14] [2]. Click any linked figure to open the filing page with the row highlighted.

Operating KPIs

KPI FY2021 FY2022 FY2023 FY2024 FY2025
Total backlog 11,200,000 19,800,000 20,700,000 16,200,000 15,300,000

Source: company-reported operating metrics [17] [18] [19] [20]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Current price

58.30

Mean target

105.00

Median target

105.00

High target

125.00

Low target

85.00

Estimate source: Yahoo Finance analyst consensus, as of 2026-07-19. Estimate figures link to the consensus source, not to filing pages.

Traceability

363 of 381 figures on this page (95%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.

  • All figures are in thousands of US dollars exactly as printed in the 10-K statements (units line: 'in thousands, except per share amounts'), except per-share and backlog rows.

  • Each fiscal year FY2021-FY2025 is cited to its own Form 10-K (Consolidated Statements of Operations / Balance Sheets / Cash Flows and the Note 3 Business Segments table). FY2022 revenue and segment-profit cells are cited to the FY2023 10-K's comparative column (Note 3 table on p.81).

  • Long-term record: FY2019 and FY2020 are cited to comparative columns of the FY2021 Form 10-K; FY2016-FY2018 are from the standardized data feed (SEC XBRL) and shown without page links (no filing in the corpus).

  • Segment operating income: FY2025 is the single 'Segment operating income' line printed in the new ASU 2023-07 segment table (p.84). FY2021-FY2024 use the per-segment 'Operating income/(loss)' rows; the total segment operating income for those years is the sum of the three segments (components cited, total computed).

  • Income-statement presentation: 'Other (income)/expense, net' is omitted for brevity; in the FY2021 10-K interest expense is printed as a deduction '(14,744)' whereas FY2022+ print it as a positive expense — values are stored as positive magnitudes and the anchor is the printed form.

  • Cash-flow outflows (capex, dividends, buybacks, acquisitions) are stored as negative values matching the printed parenthesized figures; net financing was a cash inflow in FY2021 (debt-funded VES/Aidvantage acquisitions).

  • Total backlog is management's approximate estimate of future revenue from the existing contract portfolio at each September 30 fiscal year end.

  • 1 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).